|
 |
 |
| Saregama India Limited
|
| |
|
Registered Office: 33, Jessore Road, Dum Dum, Kolkata - 700 028 |
| |
|
Audited Financial Results for the quarter and year ended 31st March,2008 |
| |
| (Rs. in Lakhs) |
| Sl. No. |
Particulars |
Quarter Ended 31st March,2008 (Audited) |
Quarter Ended 31st March,2007 (Audited) |
Twelve Months Ended 31st March,2008 (Audited) |
Twelve Months Ended 31st March,2007 (Audited) |
Consolidated Financial Results |
| Twelve Months ended on 31st March 2008 (Audited) |
Twelve Months ended on 31st March 2007 (Audited) |
| 1. (a) |
Net Sales |
2,057 |
2,102 |
8,564 |
9,162 |
8,955 |
10,278 |
| (b) |
License Fees |
1,869 |
948 |
5,138 |
3,923 |
5,276 |
4,041 |
| 2. |
Other Income |
315 |
335 |
670 |
644 |
852 |
699 |
| 3. |
Total Income (1+2) |
4,241 |
3,385 |
14,372 |
13,729 |
15,083 |
15,018 |
| |
|
|
|
|
|
|
|
| 4. |
Total Expenditure : |
|
|
|
|
|
|
| (a) |
(Increase)/Decrease in stock in trade and Work in Progress |
220 |
(120) |
(174) |
(22) |
(201) |
(80) |
| (b) |
Consumption of raw materials |
568 |
650 |
2,317 |
2,841 |
2,357 |
2,908 |
| (c) |
Cost of production of films/television serials |
297 |
|
1,551 |
- |
1,551 |
433 |
| (d) |
Employees Cost |
545 |
668 |
2,019 |
1,888 |
2,173 |
2,089 |
| (e) |
Depreciation ( net of transfer from Revaluation Reserve) |
83 |
77 |
340 |
273 |
404 |
337 |
| (f) |
Advertisement and Sales promotion |
115 |
289 |
957 |
1,100 |
969 |
1,112 |
| (g) |
Royalty |
893 |
648 |
2,834 |
2,794 |
2,855 |
2,855 |
| (h) |
Other Expenditure |
1,050 |
683 |
3,240 |
3,185 |
3,603 |
3,633 |
| (i) |
Total |
3,771 |
2,895 |
13,084 |
12,059 |
13,711 |
13,287 |
| |
|
|
|
|
|
|
|
| 5. |
Interest |
66 |
14 |
191 |
60 |
201 |
67 |
| 6. |
Exceptional Items |
45 |
- |
181 |
- |
181 |
- |
| |
|
|
|
|
|
|
|
| 7. |
Profit (+)/ Loss (-) from Ordinary Activities before tax (3)- (4+5+6) |
359 |
476 |
916 |
1,610 |
990 |
1,664 |
| |
|
|
|
|
|
|
|
| 8. |
Tax Expense |
|
|
|
|
|
|
| (a) |
Current Tax |
26 |
54 |
93 |
182 |
93 |
182 |
| (b) |
Fringe Benefit Tax |
15 |
6 |
50 |
44 |
50 |
45 |
| |
|
|
|
|
|
|
|
| 9. |
Net Profit (+)/ Loss(-) from Ordinary Activities after tax (7-8) |
318 |
416 |
773 |
1,384 |
847 |
1,437 |
| |
|
|
|
|
|
|
|
| 10. |
Extraordinary Items (net of tax expense Rs.Nil) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 11. |
Minority Interest |
|
|
|
|
26 |
63 |
| |
|
|
|
|
|
|
|
| 12. |
Net Profit (+)/ Loss(-) for the period (9-10) |
318 |
416 |
773 |
1,384 |
821 |
1374 |
| |
|
|
|
|
|
|
|
| 13. |
Paid-up Equity Share Capital (Face Value of Rs.10/- each) |
1,468 |
1,468 |
1,468 |
1,468 |
1,468 |
1,468 |
| |
|
|
|
|
|
|
|
| 14. |
Reserves excluding Revaluation Reserves (as per Balance Sheet ) of previous accounting year |
- |
- |
8,004 |
7,200 |
7,728 |
7,728 |
| |
|
|
|
|
|
|
|
| 15. |
|
|
|
|
|
|
|
| (a) |
Basic and Diluted EPS (Rs.) before Extraordinary items for the period |
2.17 |
2.83 |
5.26 |
9.43 |
5.59 |
9.36 |
| (b) |
Basic and Diluted EPS (Rs.) after Extraordinary items for the period |
2.17 |
2.83 |
5.26 |
9.43 |
5.59 |
9.36 |
| 16. |
Public shareholding |
|
|
|
|
|
|
| |
- Number of Shares |
6,879,941 |
7,225,117 |
6,879,941 |
7,225,117 |
6,879,941 |
7,225,117 |
| |
- Percentage of Shareholding |
46.88 |
49.23 |
46.88 |
49.23 |
46.88 |
49.23 |
| Segment wise Revenue, Results and Capital Employed
|
| (Rs. in Lakhs) |
| |
|
Quarter Ended 31st March,2008 (Audited) |
Quarter Ended 31st March,2007 (Audited) |
Twelve Months Ended 31st March,2008 (Audited) |
Twelve Months Ended 31st March,2008 (Audited) |
Consolidated Financial Results |
| Year ended 31st March 2008 (Audited) |
Year ended 31st March 2007 (Audited) |
| |
Segment Revenue |
|
|
|
|
|
|
| (a) |
Music |
3,858 |
NA |
12,738 |
NA |
12,870 |
13,778 |
| (b) |
Films/TV Serials |
465 |
NA |
1,361 |
NA |
1,361 |
557 |
| (c) |
Unallocated |
- |
NA |
- |
NA |
- |
- |
| |
Total |
4,323 |
|
14,099 |
|
14,231 |
14,335 |
| |
Less: Inter Segment Revenue |
- |
|
- |
|
- |
16 |
| |
Net Sales /Income From Operations |
4,323 |
NA |
14,099 |
NA |
14,231 |
14,319 |
| |
|
|
|
|
|
|
|
| |
Segment Results |
|
|
|
|
|
|
| |
Profit (+) / Loss(-)before tax and Interest for each Segment |
|
|
|
|
|
|
| (a) |
Music |
885 |
NA |
2,684 |
NA |
2,744 |
1,741 |
| (b) |
Films/TV Serials |
(239) |
NA |
(542) |
NA |
(542) |
(106) |
| (c) |
Unallocated |
|
NA |
- |
NA |
- |
- |
| |
Total |
646 |
NA |
2,142 |
NA |
2,202 |
1,635 |
| |
Less: |
|
NA |
|
NA |
|
|
| i) |
Interest |
64 |
NA |
189 |
NA |
201 |
67 |
| ii) |
Other Unallocable Expenditure net of Unallocable Income |
223 |
|
1,037 |
|
1,037 |
(96) |
| |
Total Profit Before tax |
359 |
NA |
916 |
NA |
964 |
1,664 |
| |
|
|
|
|
|
|
|
| |
Capital Employed |
|
|
|
|
|
|
| (a) |
Music |
7,925 |
6,518 |
7,925 |
6,518 |
6,220 |
6,541 |
| (b) |
Films/TV Serials |
1,684 |
(337) |
1,684 |
(337) |
1,684 |
(337) |
| (c) |
Unallocated |
4,811 |
5,564 |
4,811 |
5,564 |
4,652 |
5,479 |
| |
Total |
14,420 |
11,745 |
14,420 |
11,745 |
12,556 |
11,683 |
|
NOTES : |
| 1. |
The Board of Directors have recommended payment of dividend of Re.1/- on every paid up equity share of Rs.10/- each for the year ended 31st March, 2008. |
| |
| 2. |
The Scheme of Amalgamation of Saregama Films Limited, a wholly owned subsidiary, with the Company with effect from 31st March, 2007 has been approved by the Hon'ble High Court at Calcutta by its Order dated 28th November, 2007 and a certified copy of the said Order has been filed with the Registrar of Companies, West Bengal on 7th December, 2007. |
| |
| 3. |
Disclosure required as per Accounting Standard 17 on "Segment Reporting" issued by the Institute of Chartered Accountants of India is applicable on amalgamation effective 31st March, 2007 mentioned in (2) above. |
| |
| 4. |
Out of the 53,38,628 equity shares of Rs. 10/- each for cash at a premium of Rs.35/- (issue price - Rs.45/-) pursuant to the Rights Issue in 2005, allotment of 5490 equity shares (relating to cases under litigation / pending clearance from concerned authorities) are kept in abeyance till 31st March, 2008. |
| |
| 5. |
The Company has adopted the Intrinsic Value method in keeping with the applicable regulatory pronouncements for accounting the stock options granted by the Company during the financial year 2006-07, which had no impact on the financial results of the Company. Had the fair value method been used in keeping with the said pronouncements, net results and earnings per share (basic and diluted) for the year would have been lower by Rs.28.73 lacs and Re. 0.20 respectively. |
| |
| 6. |
An amount of Rs. 458 lacs has been paid during the twelve months ended 31st March, 2008 by the Company to its employees who retired under the Company's Voluntary Retirement Scheme-2007.This amount is being charged off over the remaining period of service of the related employees or three years whichever is lower and accordingly an amount of Rs 181 lacs and Rs.45 lacs has been charged off (included under exceptional Items) during the twelve months ended 31st March, 2008 and quarter ended 31st March, 2008 respectively. |
| |
| 7. |
The Company has entered into a Joint Venture Agreement with a body corporate, forming a new company for the purpose of setting up of a facility for manufacture of replicated (pre recorded) optical media in India. During the quarter ended 31st March, 2008, the Company has invested Rs. 49.92 Lacs (499200 Equity shares of Rs. 10/- each at par). Till date the Company has invested in aggregate Rs. 145.97 lacs (1459684 Equity shares of Rs. 10/- each at par) representing 26% of the paid-up Equity share capital of the Joint Venture Company. |
| |
| 8. |
The Company has acquired 10,000 equity shares of Rs. 10/- each in RPG Publications Pvt. Ltd. for a consideration of Rs. 1 lac on 15th May, 2008 whereby the said Company has become a wholly-owned subsidiary of the Company. |
| |
| 9. |
With respect to the observation of the Auditors in its report on Limited Review dated 29th February, 2008 relating to adoption of AS-15 on employee benefits the Company has complied with the provisions of AS-15 notified under the Companies Act, 1956. |
| |
| 10. |
The number of investor complaints received, disposed off and lying unresolved at the quarter ended 31st March, 2008 are as under: |
| |
| |
Pending at the beginning of the quarter - 1 |
| |
Received during the quarter - 3 |
| |
Disposed off during the quarter - 4 |
| |
Lying unresolved at the end of quarter - 0 |
| |
| 11. |
Previous periods figures have been regrouped/rearranged where considered necessary. |
| |
| 12. |
The above results were reviewed by the Audit Committee and subsequently taken on record by the Board of Directors at its meeting held on 12th June, 2008. |
| |
| |
Kolkata 12th June, 2008 |
On behalf of the Board
Subroto Chattopadhyay Managing Director |
| |
| |
For investor grievances mail to : co.sec@saregama.co.in |
|
|
|